Loan Repayment schedule

NAB

$300k Loan

70% loan on property value. 1B1B

Repayments $363 p/w

Income

Rent return $395 p/w

Out of Pocket expense

Gear Positive p/w +$32*

  Our calculations.

Find the NAB Calculator here

$400k Loan

70% loan on property value. 2B1B1C

Repayments $484 p/w

Income

Rent return $550 p/w

Out of Pocket expense

Gear Positive p/w +$66*

  Our calculations.

Find the NAB Calculator here

$500k Loan

70% loan on property value. 2B2B1C

Repayments $605 p/w

Income

Rent return $550 p/w

Out of Pocket expense

Gear Negative p/w -$55*

  Our calculations.

Find the NAB Calculator here

$800k Loan

70% loan on property value. 3B2B

Repayments $967 p/w

Income

Rent return $750 p/w

Out of Pocket expense

Gear Negative p/w -$217*

  Our calculations.

Find the NAB Calculator here

ANZ

$300k Loan

70% loan on property value. 1B1B

Repayments $380 p/w

Income

Rent return $395 p/w

Out of Pocket expense

Gear Positive p/w +$15*

 

  Our calculations. 

Find the ANZ Calculator here

$400k Loan

70% loan on property value. 2B1B1C

Repayments $507 p/w

Income

Rent return $550 p/w

Out of Pocket expense

Gear Positive p/w +$43*

 

  Our calculations. 

Find the ANZ Calculator here

$500k Loan

70% loan on property value. 2B2B1C

Repayments $634 p/w

Income

Rent return $550 p/w

Out of Pocket expense

Gear Negative p/w -$84*

 

  Our calculations. 

Find the ANZ Calculator here

$800k Loan

70% loan on property value. 3B2B

Repayments $1002 p/w

Income

Rent return $750 p/w

Out of Pocket expense

Gear Negative p/w -$252*

 

  Our calculations. 

Find the ANZ Calculator here

ING

$300k Loan

70% loan on property value. 1B1B

Repayments $390 p/w

Income

Rent return $395 p/w

Out of Pocket expense

Gear Positive p/w +$5*

 

  Our calculations. 

Find the ING Calculator here

$400k Loan

70% loan on property value. 2B1B1C

Repayments $519 p/w

Income

Rent return $550 p/w

Out of Pocket expense

Gear Positive p/w +$31*

 

  Our calculations. 

Find the ING Calculator here

$500k Loan

70% loan on property value. 2B2B1C

Repayments $634 p/w

Income

Rent return $550 p/w

Out of Pocket expense

Gear Negative p/w -$99*

 

  Our calculations. 

Find the ING Calculator here

$800k Loan

70% loan on property value. 3B2B

Repayments $1039 p/w

Income

Rent return $750 p/w

Out of Pocket expense

Gear Negative p/w -$289*

 

  Our calculations. 

Find the ING Calculator here

Additional Costs

The values above do not take into consideration, insurances, owners corporation fees, rates taxes or any other out of pocket expense related to the new purchase of a property. 

Disclaimer

We are not a bank, and do not make any representations for or on behalf of the banks below. Nor do we imply that the rates and numbers are achievable in your personal situation or whats available in today’s markets. The information provided here is purely indicative only and is designed to give a indication as to what maybe achieved. You are required to obtain you own personal finical assessment and financial advise.